Prepare an income statement with net income 30,000?

capital stock 25,000, cash 38,000, dividends 10,000, interest expense 2,000, Land 42,000, Miscellaneous expense 3,000, notes payable 35,000, rent expense 5,000, retained earning 0, salaries expense 65,000, sales commissions 120,000, and utilities 15,000